By Abhishek Kothari Aug 10, 2021 10:24:04 AM IST (Updated)
Listen to the Article(6 Minutes)
Name | Holding |
WestBridge Crossover Fund | 35.67% |
M Anandan | 19.98% |
JIH II LLC | 8.69% |
Padma Anandan | 5.19% |
Aravali Invt Holdings | 4.11% |
Malabar India Fund | 4.06% |
Malabar Select Fund | 3.83% |
Madison India Opportunities | 3.65% |
Steadview Capital Mauritius Ltd | 3.35% |
SCI Investments VI | 3.32% |
GHIOF Mauritius | 2.08% |
A R Chadha & Co India Pvt Ltd | 1.26% |
M A Alagappan | 1.22% |
Strength | Weakness |
ROBUSTLY CAPITALISED | Concentration risk: Tamil Nadu and Andhra Pradesh form ~80% of AUM |
Strong spreads & NIMs compared to peers | 4%-5% collections are digital |
Niche focus ensures low dependency on govt actions | |
Opportunities | Threats |
Affordable housing segment provides huge opportunity to grow | Loan growth has largely been in last 2-3 years |
Unseasoned exposure of the book | |
Ticket size is on lower side at Rs7.5 lakh only | |
Pricing power sustainability along with low NPAs is difficult | |
Volatility into 30+ days past due is higher compared to peers & PCR is low | |
Private equity dominate shareholding (founding promoter is old) |
FY21 | Aptus | Aavas | Home First Fin |
AUM, Rs cr | 4,070.00 | 9,454.30 | 4,141.10 |
ROE, % | 14.47 | 12.91 | 8.7 |
ROA, % | 6.46 | 3.49 | 2.5 |
NIM, % | 10.1 | 7.71 | 4.7 |
CRAR | 73.63 | 54.54 | 56.2 |
GNPA, %, Q1FY22 | 2.00# | 1.14 | 1.8 |
Rating | A+/Stable ICRA | AA-/Stable ICRA | A+/Stable ICRA |
P/BV, FY21 | 7.06* | 7.35 | 3.29 |
*BV includes IPO proceeds | |||
#GNPA as of 10th July’21 |
ROA Tree % | FY21 | FY20 | FY19 |
Interest Income | 15.34 | 15.27 | 13.83 |
Interest Expense | 5.08 | 5.81 | 5.17 |
NII | 10.26 | 9.46 | 8.66 |
Other Income | 0.77 | 1.21 | 1.17 |
Net Income | 11.03 | 10.67 | 9.83 |
Opex | 2.4 | 2.78 | 2.98 |
Operating profits | 8.63 | 7.89 | 6.85 |
Provisions | 0.14 | 0.11 | 0.05 |
PBT | 8.48 | 7.78 | 6.8 |
Tax | 1.92 | 1.14 | 1.83 |
ROA | 6.56 | 6.64 | 4.96 |
Ratios % | NIM | GNPA |
10th July'22 | NA | 2.00 |
FY21 | 10.10 | 0.68 |
FY20 | 9.90 | 0.70 |
FY19 | 10.32 | 0.40 |
AUX mix % | FY21 | FY20 | FY19 |
Home Loans | 51.7 | 52.27 | 54.26 |
Loans Against Property | 21.89 | 18.28 | 13.48 |
Business Loans | 26.41 | 29.45 | 32.26 |
P&L Rs crore | FY21 | FY20 | FY19 |
Interest Income | 623.89 | 485.23 | 310.89 |
Interest Expense | 206.53 | 184.55 | 116.22 |
NII | 417.36 | 300.68 | 194.67 |
Other Income | 31.35 | 38.49 | 26.23 |
Net Income | 448.71 | 339.17 | 220.90 |
Opex | 97.80 | 88.45 | 67.02 |
Operating profits | 350.91 | 250.72 | 153.88 |
Provisions | 5.82 | 3.43 | 1.17 |
PBT | 345.09 | 247.29 | 152.71 |
Tax | 78.15 | 36.28 | 41.22 |
PAT | 266.94 | 211.01 | 111.48 |
AUM Rs crore | FY21 | FY20 | FY19 |
AUM | 4,067.76 | 3,178.69 | 2,247.23 |
Currency | Price | Change | %Change |
---|